Consolidation: Principles, accounting requirements and intra-group transactions

Topics 1 & 2: Consolidation: Principles, accounting requirements and intra-group transactions

On 1 July 2015, Peace Ltd acquired all the shares of Sublime Ltd. At this date, the equity and liability sections of Sublime Ltd’s statement of financial position comprised of the following items:

$
Share capital (30 000 shares) 30 000
Retained earnings 10 500
General reserve 15 000
Other reserves 3 000

At acquisition date, all the identifiable assets and liabilities of Sublime Ltd were recorded at amounts equal to fair value except for:

Carrying amount Fair value
$ $
Inventory 25 000 28 000
Equipment (cost $15 000) 12 000 16 000
Machinery (cost $8 500) 7 500 8 000
Land 9 240 12 240

The inventory on hand in Sublime Ltd at 1 July 2015 was sold during September 2015.
The machinery which had a further 5-year life on acquisition date was sold on 1 January 2017. The land on hand at acquisition date was sold by 1 March 2016. The equipment was estimated to have a further 8-year life. Valuation adjustments are made on consolidation and, on realisation of a business combination valuation reserve, a transfer is made to retained earnings on consolidation.
On 30 June 2017, the trial balances of Peace Ltd and Sublime Ltd were as follows:

Debit balances Peace Ltd Sublime Ltd
$ $
Shares in Sublime Ltd 68 600 —
Inventory 85 790 35 160
Other current assets 4 310 1 550
Deferred tax assets 8 100 3 700
Machinery 14 000 11 000
Land — 12 240
Equipment 17 000 18 650
Cost of sales 32 500 26 750
Other expenses 11 000 13 500
Income tax expense 3 600 1 000
Interim dividend paid 2 000 1 000
Final dividend declared 5 000 1 500
Advance to Sublime Ltd 5 000 —
256 900 126 050
Credit balances
Share capital 85 000 33 000
General reserve 20 500 15 000
Retained earnings (1/7/16) 8 000 17 750
Debentures 60 000 —
Final dividend payable 5 000 1 500
Current tax liabilities 4 000 1 250
Other payables 17 400 5 050
Advance from Peace Ltd — 5 000
Sales 42 500 32 500
Other revenue 9 500 10 500
Gains/(losses) on sale of non-current assets 2 000 500
Accumulated depreciation – machinery 2 000 1 000
Accumulated depreciation – equipment 1 000 3 000
256 900 126 050

Additional information
(1) A bonus dividend, on the basis of 3 ordinary shares for every 30 ordinary shares held, was paid in January 2017 out of other reserves existing at acquisition date.
(2) On 1 July 2016, Sublime Ltd has on hand inventory worth $6 000 transferred from Peace Ltd in June 2016. The inventory had previously cost Peace Ltd $5 900. Profit in inventory on hand at 30 June 2016 is $100. By 30 June 2017, Sublime Ltd had sold all $6 000 of the inventory to external parties.

(3) On 1 January 2017, Peace Ltd acquired $7 500 worth of inventory for cash from Sublime Ltd. The inventory had previously cost Sublime Ltd $5 500. By 30 June 2017, Peace Ltd had sold $5 625 of the transferred inventory for $8 000 to external entities.

(4) On 1 January 2016, Sublime Ltd sold equipment to Peace Ltd for $4 000. This had originally cost Sublime Ltd $6 000 and had a carrying amount at the time of sale of $3 500. Both entities charge depreciation at a rate of 10% p.a. straight-line.

(5) Peace Ltd sold an item of inventory to Sublime Ltd on 1 January 2017 for use as machinery. This item cost Peace Ltd $2 000 and was sold to Sublime Ltd for $3 000. Sublime Ltd depreciated the item at 10% p.a. straight-line.

(6) On 30 June 2017, half of the goodwill was written off as a result of an impairment test.

(7) All dividends declared by Sublime Ltd have been from post-acquisition profits.

(8) The tax rate is 30%.

Required
(i) Prepare an acquisition analysis and the consolidation journal entries necessary for preparation of the consolidated financial statements for the year ending 30 June 2017 for the group comprising Peace Ltd and Sublime Ltd.
(ii) Complete a detailed consolidation worksheet for the year ending 30 June 2017.
(iii) Prepare the following financial statements for Peace Ltd at 30 June 2017:
a. Consolidated Statement of Profit or Loss and Other Comprehensive Income.
b. Consolidated Statement of Changes in Equity.
c. Consolidated Statement of Financial Position.

Question 1 Max. marks allocated
Acquisition analysis 7
Consolidation entries with workings - accuracy 63
Consolidation worksheet including presentation 10
Consolidated financial statements including presentation 20
Total 100

Rationale
This assessment task covers topics 1 & 2. It has been designed to ensure that you are engaging with the subject content on a regular basis. More specifically it seeks to assess your ability to:

1. be able to explain the relationships that exists between a parent company and its subsidiary and an investor and its investee;

2. be able to prepare accounts for each of the above-mentioned business combinations in accordance with relevant professional and statutory reporting requirements.
Marking criteria

The marking guide for this task is provided below. The detailed allocation of marks for relevant questions has been provided above for your information.

Criteria High distinction Distinction Credit Pass
Prepare acquisition analysis and consolidation journal entries, consolidation worksheets and consolidated financial statements for group structures, in accordance with relevant professional and statutory reporting requirements. Acquisition analysis and determination of goodwill or gain on bargain purchase is computed accurately.

At least 85% of the consolidation journal entries are prepared accurately in accordance with relevant statutory reporting requirements.

Consolidation worksheet presented with all entries entered correctly and appropriate cross referencing provided for all adjustments made.

Financial statements are presented in publishable format without flaw and in accordance with relevant accounting standards. Acquisition analysis and determination of goodwill or gain on bargain purchase is computed with very few minor errors.

At least 75% of the consolidation journal entries are prepared accurately in accordance with relevant statutory reporting requirements.

Consolidation worksheet presented with almost all entries entered correctly. Appropriate cross referencing provided for all adjustments made.

Financial statements are presented in publishable format with minor flaws and in accordance with relevant accounting standards. Acquisition analysis and determination of goodwill or gain on bargain purchase is computed correctly with some minor errors.

At least 65% of the consolidation journal entries are prepared accurately in accordance with relevant statutory reporting requirements.

Consolidation worksheet presented with a number of minor errors made. Appropriate cross referencing provided for all adjustments made.

Financial statements are presented in publishable format with minor flaws. Acquisition analysis and determination of goodwill or gain on bargain purchase is computed with a limited number of errors.

At least half of the consolidation journal entries are prepared accurately in accordance with relevant statutory reporting requirements.

Consolidation worksheet presented with a number errors made. Appropriate cross referencing provided for all adjustments made.

Financial statements are presented in publishable format with a few flaws.
Presentation

Comments

Popular posts from this blog

The merchandise sold at Costco may be similar to that of its two main competitors—Sam’s Club and BJ’s—but Costco aims to be a cut above by offering many unique and unusual items. Its stores also look slightly more upscale than other club stores, the brands it carries have more cachet, and the products are often a bit more expensive, but they still offer extremely good value. And unlike some other discounters, Costco does not have everything under the sun. The stores carry only about 4,000 products each, which is a small fraction of the more than 100,000 items stocked by other warehouse clubs and conventional discounters such as Target and Walmart. About 3,000 of Costco’s products are a consistent array of carefully chosen basics, from canned tuna to laundry detergent to printer cartridges. The other 1,000 items are a fast-moving assortment of goods such as designer-label clothing, watches, and premium wines. These items change from week to week, reinforcing the idea of buying something when you see it because it’ll probably be gone next week. Costco prefers to offer name-brand products and has successfully introduced some branded luxury items such as Kate Spade and Coach purses. However, high-end suppliers such as Cartier and Cannondale flinch at the idea of their goods being sold in a warehouse setting, so carrying those brands isn’t always possible. Some suppliers, hoping to protect their higherend retail customers, have been known to spurn Costco’s offers “officially,” only to call back later to quietly cut a deal. In other cases, Costco goes on its own treasure hunts, using third-party distributors to track down hot products, even though these “gray market” channels can be unpredictable. And if that doesn’t work, Costco can commission another manufacturer to create a lookalike product—leather handbags are one example—with its own Kirkland Signature label. To give its millions of members the best prices on everything, Costco negotiates directly—and fiercely—with suppliers. Aiming to be known as the toughest negotiators in the business, Costco’s buyers won’t let up until they get their target price on the merchandise. Often, the “right” price is determined by how much less expensively Costco can make a product itself. Using this approach, the company has managed to drive down price points in several categories, such as over-the-counter drugs. Costco then passes on the savings to customers, who never pay more than 15 percent above the company’s cost. Cofounder and recently retired CEO Jim Sinegal was determined not to let the wheel of retailing take Costco for a spin, either. “When I started, Sears, Roebuck was the Costco of the country, but they allowed someone else to come in under them. We don’t want to be one of the casualties. We don’t want to turn around and say, ‘We got so fancy we’ve raised our prices,’ and all of a sudden a new competitor comes in and beats our prices.” Inventory turnover rate is also a key to Costco’s financial success. By focusing on fast-selling items, the company moves its merchandise significantly faster than competitors—so quickly, in fact, that it often sells products to shoppers before it has to pay its suppliers. Costco is rolling through its third decade with strong financial health, a dominant market position, and millions of consumers and business customers that rely on Costco bargains. Annual sales will break the $80 billion barrier soon, and $100 billion doesn’t look too far out of reach. Online sales remain a fairly small fraction of total revenue, but the company expects those sales to pick up as the economy improves and consumers are more confident to spend on the more expensive items that are typically offered on the website. International expansion is another item on Costco’s strategic menu, with sales recently growing at a faster clip outside the United States. Per-store sales are up in other countries, but the number of new store openings has tapered off over the past few years, thanks in part to the economy and in part to a cautious approach to finding the right locations. For instance, the company thinks Taiwan could support 20 Costco stores and Japan could support 50, but finding enough land for the giant footprint of a warehouse store—typically 15 acres—that is near population centers but not in areas with zoning regulations that prohibit bigbox retailers is a particular challenge in some countries.37 Question 1. If customers repeatedly ask Costco to carry certain items that the company thinks are outside its price/quality “comfort zone” (because they’re too expensive or not of high enough quality), should it give in and carry the items? Why or why not? 2. Most of the items on Costco’s website are available only through Costco; should it expand its online product selection to include more commonly available products, since an online store doesn’t have the physical constraints of a brick-and-mortar location? Why or why not? 3. If Costco can’t find enough land in, say, Japan, to build its usual store format, should it leverage the Costco brand name anyway and build something such as conventional department stores or grocery stores in these areas? Why or why not?

As she begins her new journey at CSU, Claudia has identified a new goal that she has, but she still needs your help

Decide which play you would like to write about.